Risk · Calculator

What does flat or falling home values do to your equity?

Standard mortgage calculators assume your home appreciates and that you can sell at market. Both assumptions can be wrong. This calculator runs your scenario four ways — optimistic (+5%/yr), flat (0%), soft (-2%/yr), and correction (-5%/yr) — and shows what each does to your net proceeds and your return on the down payment. Same math, four futures.

Math runs in your browser 4 scenarios, side-by-side No signup, no email
Independent housing-cost intelligence. This isn't a forecast — it's a stress test. The four scenarios aren't predictions about your specific market; they're a way to see how fragile or resilient your scenario is across plausible outcomes. Math runs in your browser. More on what OwningCost is.

Your scenario

Home price
$
Down payment
%
Default 10% reflects mid-leverage. Try 5% or 20% to see how leverage changes outcomes.
Mortgage rate
%
Loan term
yrs
Hold period
yrs
How long you actually expect to keep this home.
Selling costs at exit
% of sale price
Typical range: 8–12%. Includes agent commissions, title, transfer tax, concessions, prep.
How this is calculated

Standard amortization plus four appreciation paths. Mortgage balance at exit is computed by amortizing your loan forward to month hold × 12. Home value at exit is the purchase price compounded at each scenario's annual rate. Net proceeds = home value at exit − mortgage balance − (selling cost × home value at exit). ROI on down payment = (net proceeds − initial down payment) / initial down payment.

Why these four scenarios. +5%/yr is roughly the U.S. national average over the 2012–2024 cycle — the "things continued to work" path. 0% is the flat-market baseline. -2%/yr matches the soft-correction patterns Houston (2015–2016) and parts of San Francisco (2022–2023) experienced. -5%/yr matches the steeper local declines from 2008–2012 in Las Vegas, Phoenix, and parts of Florida. None of them are predictions for your specific market — they're plausible outcomes worth seeing.

What this doesn't model. Mortgage paydown beyond standard amortization (no extras), tax effects, opportunity cost on the down payment (use Buy vs. Invest), rent vs. buy comparison, capital-gains exemption on primary residence sales. This is a focused stress test, not a comprehensive financial model.

Read the methodology →Defaults reviewed May 2026

Verdict
Adjust inputs to see your scenario
Down payment
Loan amount
Monthly P&I
Mortgage balance after hold
Your scenario, four ways:
Note: negative ROI means you'd take a loss vs. your initial down payment after selling costs. Equity in red means you're underwater (mortgage balance exceeds home value). In an underwater sale, you have to bring cash to closing.
How to read this

A resilient scenario survives flat or soft markets. A fragile one only works at the optimistic path.

The point of running this calculator isn't to predict your market. It's to see how dependent your buying decision is on appreciation. If your scenario produces a defensible outcome at 0% appreciation — which is what flat markets actually do — you've bought with margin. If your scenario only produces a positive return at +5%/yr, you've made a bet on appreciation that may or may not pay off. Both are legitimate; only one is conscious.

What the verdict colors mean

  • Resilient (green) — all four scenarios produce positive net proceeds. Your scenario absorbs flat or soft markets without losing money. This is what longer holds, larger down payments, and lower-leverage purchases tend to produce.
  • Sensitive (yellow) — one or two scenarios go negative. Your scenario depends on at least neutral market conditions to break even. Common in the 5-7 year hold range with 5–10% down. Workable but worth knowing.
  • High downside exposure (red) — three or four scenarios go negative. Your scenario only works in optimistic markets. Common in short holds (3–5 years), low down payments (5% or less), and high-leverage purchases. The math is fragile.

Why the default scenario is sensitive — by design

The default ($425K, 10% down, 6.75%, 7-year hold) intentionally produces a yellow or red verdict, depending on selling costs. That's not a calibration mistake — it's the typical first-time-buyer setup, and it's structurally fragile. Most U.S. buyers don't realize this because consumer mortgage content rarely models downside scenarios. The point of running the calculator is to see your specific configuration's exposure, then decide what to change.

The three knobs that move the verdict most

  1. Hold period. Doubling hold from 5 to 10 years usually flips a yellow scenario to green. Mortgage paydown compounds; selling costs become a smaller share of equity. Long holds are the dominant defense against downside.
  2. Down payment size. Going from 5% to 20% reduces leverage from 20x to 5x. The same -5%/yr scenario that produces deep negative equity at 5% down stays positive at 20% down.
  3. Selling costs assumption. 8.5% is the typical bundled cost. In your specific market, run 9-10% if you're not sure, and run 12% if you might need to sell into a slow market with concessions. Higher selling costs are the under-modeled risk in most planning.

What to do with a red verdict

Red doesn't mean "don't buy." It means "this configuration is bet-on-appreciation." Three honest responses:

  • Plan for a longer hold. If your scenario goes green at 10 years and red at 5, the right answer is "only buy if you can hold 10." Buyers who can't articulate why they'd hold long shouldn't buy with high-fragility configurations.
  • Reduce leverage. Larger down payment, less house, or both. A red scenario at 5% down often goes yellow or green at 15-20% down.
  • Build deeper reserves before buying. Reserves don't change the calculator output, but they change what happens to you if the calculator's pessimistic scenarios actually occur. A red scenario with 12 months of reserves is a different bet than a red scenario with 0 months.

Buying intentionally beats buying optimistically. Either choice can produce good outcomes; only one of them protects you when the optimistic case doesn't show up.

FAQ

Common stress-test questions.

Are these scenarios predictions for my specific market?
No. They're plausible outcomes drawn from real historical examples. +5%/yr roughly matches the U.S. national average from 2012-2024. -5%/yr matches the steeper local declines that hit specific metros from 2008-2012. -2%/yr matches the soft corrections that hit Houston in 2015-2016 and parts of San Francisco in 2022-2023. Your specific market may behave like any of these or like none of them. The point isn't to forecast — it's to see how exposed your specific scenario is to the range of possibilities.
Why does the default scenario produce a sensitive or red verdict?
Because the default ($425K home, 10% down, 7-year hold) is the typical first-time-buyer configuration in the U.S., and it's structurally fragile to flat or falling markets. This isn't a flaw in the calculator — it's an honest reflection of how most buyers' configurations actually look when modeled across multiple appreciation paths. The right response is to adjust the inputs (longer hold, larger down, lower price) to see what produces a resilient verdict for your situation.
Is the 8.5% selling cost realistic?
It's a midpoint of the typical 8-12% range for U.S. residential sales. The bundle includes agent commissions (5-6%, though this is more negotiable post-2024 NAR settlement), title insurance and closing fees (~1%), transfer/excise taxes (0-2% depending on state), buyer concessions (0-3% depending on market), and pre-sale prep/staging (0.5-2%). Run 9-10% if you're not sure of your market; run 12% for a slow-market scenario with concessions.
Does this account for tax benefits or capital gains exemption?
No. The calculator shows pre-tax outcomes. For primary residences sold after at least 2 years of ownership, the IRS allows up to $250,000 ($500,000 for married filing jointly) of capital gains to be excluded from federal income tax. This typically benefits homeowners with significant appreciation, not those who break even or lose money. Property tax deductibility (capped at $10,000 SALT) and mortgage interest deductibility further complicate the after-tax math. For tax-aware planning, work with a CPA.
What about the down payment opportunity cost?
This calculator focuses on the home outcome only. It doesn't model what your down payment would have done if invested elsewhere over the same hold period — that's the Buy vs. Invest calculator's job. To get the full picture, run both: this one shows the downside resilience of buying; Buy vs. Invest shows the buying path against renting and investing the difference.
Should I buy if my scenario only goes green at long holds?
It depends on your hold-period certainty. If you can credibly articulate why you'll hold for 10+ years (settled career, family-stage stable, geographically committed), the long-hold green verdict is real. If your hold horizon is uncertain, you're effectively betting on the shorter scenarios, which means betting on appreciation. The honest answer is to match your buying configuration to your hold-period certainty — and to err toward less leverage if hold uncertainty is meaningful.
Is this investment advice?
No. OwningCost is not a financial advisor. This is a math tool. It shows specific arithmetic outcomes given your inputs and four appreciation scenarios. The decision about whether to buy, what to buy, and how to finance it is yours, ideally made with input from professionals (mortgage broker, CPA, CFP) appropriate to your specific situation.
Calm analysis, not doom

The Risk hub frames what the math shows.

This calculator gives you the numbers; the Risk content explains what they mean and what to do about them. Start with the flagship — The Downsides of Owning a Home — then read Leverage and Housing for the conceptual foundation.